실적 추정치 리포트

연간 추정치

연간

매출 행 수

20

매출 기준 기간

2033-12-31

매출 평균

1,593,000,000

매출 상단 / 하단

1,640,000,000 / 1,530,000,000

매출 애널리스트 수

3

EPS 행 수

20

EPS 기준 기간

2033-12-31

EPS 평균

3.0498

EPS 상단 / 하단

3.1395 / 2.9302

EPS 애널리스트 수

3

연간 매출 평균 / 상단 / 하단

연간 매출 추정 범위

연간 EPS 평균 / 상단 / 하단

연간 EPS 추정 범위

연간 애널리스트 수 비교

기간	연도	분기	매출 애널리스트 수	매출 평균	매출 상단	매출 하단	매출 추정 범위	EPS 애널리스트 수	EPS 평균	EPS 상단	EPS 하단	EPS 추정 범위
2033-12-31	2,033	-	3	1,593,000,000	1,640,000,000	1,530,000,000	110,000,000	3	3.0498	3.1395	2.9302	0.2093
2032-12-31	2,032	-	3	1,461,000,000	1,504,000,000	1,404,000,000	100,000,000	3	2.4582	2.5305	2.3618	0.1687
2031-12-31	2,031	-	3	1,341,000,000	1,380,000,000	1,288,000,000	92,000,000	3	2.0298	2.0895	1.9502	0.1393
2030-12-31	2,030	-	3	1,219,000,000	1,255,000,000	1,171,000,000	84,000,000	3	1.7442	1.7955	1.6758	0.1197
2029-12-31	2,029	-	3	1,103,000,000	1,135,000,000	1,060,000,000	75,000,000	3	1.2138	1.2495	1.1662	0.0833
2028-12-31	2,028	-	15	1,044,000,000	1,139,000,000	955,070,000	183,930,000	16	0.725	1.1865	0.5125	0.674
2027-12-31	2,027	-	27	893,260,000	956,580,000	819,280,000	137,300,000	27	0.4157	0.903	0.2744	0.6286
2026-12-31	2,026	-	27	752,470,000	780,540,000	720,790,000	59,750,000	27	0.1516	0.21	0.1078	0.1022
2025-12-31	2,025	-	23	631,050,000	652,940,000	602,850,000	50,090,000	24	0.1337	0.2205	0.1147	0.1058
2024-12-31	2,024	-	24	569,450,000	593,570,000	545,760,000	47,810,000	24	0.2778	0.378	0.2528	0.1252
2023-12-31	2,023	-	25	506,610,000	522,900,000	482,950,000	39,950,000	25	0.3256	0.3465	0.294	0.0525
2022-12-31	2,022	-	22	480,870,000	496,650,000	459,660,000	36,990,000	22	0.1481	0.189	0.1274	0.0616
2021-12-31	2,021	-	23	393,340,000	406,980,000	376,220,000	30,760,000	23	0.1119	0.1365	0.0941	0.0424
2020-12-31	2,020	-	20	287,770,000	301,400,000	274,410,000	26,990,000	20	-0.1642	-0.154	-0.1731	0.0191
2019-12-31	2,019	-	16	259,060,000	269,850,000	247,170,000	22,680,000	16	-0.3165	-0.315	-0.3136	-0.0014
2018-12-31	2,018	-	16	275,560,000	284,520,000	264,130,000	20,390,000	16	0.0398	0.0455	0.0327	0.0128
2017-12-31	2,017	-	14	214,700,000	221,630,000	205,260,000	16,370,000	14	0.0553	0.0595	0.0425	0.017
2016-12-31	2,016	-	11	166,650,000	172,090,000	159,740,000	12,350,000	11	-0.0706	-0.07	-0.0719	0.0019
2015-12-31	2,015	-	13	127,670,000	132,220,000	121,500,000	10,720,000	13	-0.1885	-0.1855	-0.1862	0.0007
2014-12-31	2,014	-	11	103,300,000	106,680,000	99,111,000	7,569,000	11	-0.2074	-0.2065	-0.2025	-0.004

연간 매출 JSON

{
  "data": [
    {
      "revenueAvg": 1593000000,
      "revenueHigh": 1640000000,
      "revenueLow": 1530000000,
      "numberAnalysts": 3,
      "period": "2033-12-31",
      "year": 2033,
      "quarter": null
    },
    {
      "revenueAvg": 1461000000,
      "revenueHigh": 1504000000,
      "revenueLow": 1404000000,
      "numberAnalysts": 3,
      "period": "2032-12-31",
      "year": 2032,
      "quarter": null
    },
    {
      "revenueAvg": 1341000000,
      "revenueHigh": 1380000000,
      "revenueLow": 1288000000,
      "numberAnalysts": 3,
      "period": "2031-12-31",
      "year": 2031,
      "quarter": null
    },
    {
      "revenueAvg": 1219000000,
      "revenueHigh": 1255000000,
      "revenueLow": 1171000000,
      "numberAnalysts": 3,
      "period": "2030-12-31",
      "year": 2030,
      "quarter": null
    },
    {
      "revenueAvg": 1103000000,
      "revenueHigh": 1135000000,
      "revenueLow": 1060000000,
      "numberAnalysts": 3,
      "period": "2029-12-31",
      "year": 2029,
      "quarter": null
    },
    {
      "revenueAvg": 1044000000,
      "revenueHigh": 1139000000,
      "revenueLow": 955070000,
      "numberAnalysts": 15,
      "period": "2028-12-31",
      "year": 2028,
      "quarter": null
    },
    {
      "revenueAvg": 893260000,
      "revenueHigh": 956580000,
      "revenueLow": 819280000,
      "numberAnalysts": 27,
      "period": "2027-12-31",
      "year": 2027,
      "quarter": null
    },
    {
      "revenueAvg": 752470000,
      "revenueHigh": 780540000,
      "revenueLow": 720790000,
      "numberAnalysts": 27,
      "period": "2026-12-31",
      "year": 2026,
      "quarter": null
    },
    {
      "revenueAvg": 631050000,
      "revenueHigh": 652940000,
      "revenueLow": 602850000,
      "numberAnalysts": 23,
      "period": "2025-12-31",
      "year": 2025,
      "quarter": null
    },
    {
      "revenueAvg": 569450000,
      "revenueHigh": 593570000,
      "revenueLow": 545760000,
      "numberAnalysts": 24,
      "period": "2024-12-31",
      "year": 2024,
      "quarter": null
    },
    {
      "revenueAvg": 506610000,
      "revenueHigh": 522900000,
      "revenueLow": 482950000,
      "numberAnalysts": 25,
      "period": "2023-12-31",
      "year": 2023,
      "quarter": null
    },
    {
      "revenueAvg": 480870000,
      "revenueHigh": 496650000,
      "revenueLow": 459660000,
      "numberAnalysts": 22,
      "period": "2022-12-31",
      "year": 2022,
      "quarter": null
    },
    {
      "revenueAvg": 393340000,
      "revenueHigh": 406980000,
      "revenueLow": 376220000,
      "numberAnalysts": 23,
      "period": "2021-12-31",
      "year": 2021,
      "quarter": null
    },
    {
      "revenueAvg": 287770000,
      "revenueHigh": 301400000,
      "revenueLow": 274410000,
      "numberAnalysts": 20,
      "period": "2020-12-31",
      "year": 2020,
      "quarter": null
    },
    {
      "revenueAvg": 259060000,
      "revenueHigh": 269850000,
      "revenueLow": 247170000,
      "numberAnalysts": 16,
      "period": "2019-12-31",
      "year": 2019,
      "quarter": null
    },
    {
      "revenueAvg": 275560000,
      "revenueHigh": 284520000,
      "revenueLow": 264130000,
      "numberAnalysts": 16,
      "period": "2018-12-31",
      "year": 2018,
      "quarter": null
    },
    {
      "revenueAvg": 214700000,
      "revenueHigh": 221630000,
      "revenueLow": 205260000,
      "numberAnalysts": 14,
      "period": "2017-12-31",
      "year": 2017,
      "quarter": null
    },
    {
      "revenueAvg": 166650000,
      "revenueHigh": 172090000,
      "revenueLow": 159740000,
      "numberAnalysts": 11,
      "period": "2016-12-31",
      "year": 2016,
      "quarter": null
    },
    {
      "revenueAvg": 127670000,
      "revenueHigh": 132220000,
      "revenueLow": 121500000,
      "numberAnalysts": 13,
      "period": "2015-12-31",
      "year": 2015,
      "quarter": null
    },
    {
      "revenueAvg": 103300000,
      "revenueHigh": 106680000,
      "revenueLow": 99111000,
      "numberAnalysts": 11,
      "period": "2014-12-31",
      "year": 2014,
      "quarter": null
    }
  ],
  "symbol": "VRNS",
  "freq": "annual"
}

연간 EPS JSON

{
  "data": [
    {
      "epsAvg": 3.0498000000000003,
      "epsHigh": 3.1395000000000004,
      "epsLow": 2.9302,
      "numberAnalysts": 3,
      "period": "2033-12-31",
      "year": 2033,
      "quarter": null
    },
    {
      "epsAvg": 2.4582,
      "epsHigh": 2.5305000000000004,
      "epsLow": 2.3618,
      "numberAnalysts": 3,
      "period": "2032-12-31",
      "year": 2032,
      "quarter": null
    },
    {
      "epsAvg": 2.0298,
      "epsHigh": 2.0895,
      "epsLow": 1.9502,
      "numberAnalysts": 3,
      "period": "2031-12-31",
      "year": 2031,
      "quarter": null
    },
    {
      "epsAvg": 1.7442,
      "epsHigh": 1.7955,
      "epsLow": 1.6758,
      "numberAnalysts": 3,
      "period": "2030-12-31",
      "year": 2030,
      "quarter": null
    },
    {
      "epsAvg": 1.2138,
      "epsHigh": 1.2495,
      "epsLow": 1.1662,
      "numberAnalysts": 3,
      "period": "2029-12-31",
      "year": 2029,
      "quarter": null
    },
    {
      "epsAvg": 0.7249854,
      "epsHigh": 1.1864999999999999,
      "epsLow": 0.51254,
      "numberAnalysts": 16,
      "period": "2028-12-31",
      "year": 2028,
      "quarter": null
    },
    {
      "epsAvg": 0.4156908,
      "epsHigh": 0.903,
      "epsLow": 0.27440000000000003,
      "numberAnalysts": 27,
      "period": "2027-12-31",
      "year": 2027,
      "quarter": null
    },
    {
      "epsAvg": 0.1516434,
      "epsHigh": 0.21000000000000002,
      "epsLow": 0.10779999999999999,
      "numberAnalysts": 27,
      "period": "2026-12-31",
      "year": 2026,
      "quarter": null
    },
    {
      "epsAvg": 0.133671,
      "epsHigh": 0.2205,
      "epsLow": 0.11466,
      "numberAnalysts": 24,
      "period": "2025-12-31",
      "year": 2025,
      "quarter": null
    },
    {
      "epsAvg": 0.27779699999999996,
      "epsHigh": 0.378,
      "epsLow": 0.25284,
      "numberAnalysts": 24,
      "period": "2024-12-31",
      "year": 2024,
      "quarter": null
    },
    {
      "epsAvg": 0.3256044,
      "epsHigh": 0.34650000000000003,
      "epsLow": 0.294,
      "numberAnalysts": 25,
      "period": "2023-12-31",
      "year": 2023,
      "quarter": null
    },
    {
      "epsAvg": 0.1480734,
      "epsHigh": 0.189,
      "epsLow": 0.1274,
      "numberAnalysts": 22,
      "period": "2022-12-31",
      "year": 2022,
      "quarter": null
    },
    {
      "epsAvg": 0.1118634,
      "epsHigh": 0.1365,
      "epsLow": 0.09408,
      "numberAnalysts": 23,
      "period": "2021-12-31",
      "year": 2021,
      "quarter": null
    },
    {
      "epsAvg": -0.1641588,
      "epsHigh": -0.1540035,
      "epsLow": -0.1731366,
      "numberAnalysts": 20,
      "period": "2020-12-31",
      "year": 2020,
      "quarter": null
    },
    {
      "epsAvg": -0.3164958,
      "epsHigh": -0.315,
      "epsLow": -0.3136,
      "numberAnalysts": 16,
      "period": "2019-12-31",
      "year": 2019,
      "quarter": null
    },
    {
      "epsAvg": 0.039831000000000005,
      "epsHigh": 0.0454965,
      "epsLow": 0.032663399999999995,
      "numberAnalysts": 16,
      "period": "2018-12-31",
      "year": 2018,
      "quarter": null
    },
    {
      "epsAvg": 0.0553248,
      "epsHigh": 0.0595035,
      "epsLow": 0.0424634,
      "numberAnalysts": 14,
      "period": "2017-12-31",
      "year": 2017,
      "quarter": null
    },
    {
      "epsAvg": -0.0706452,
      "epsHigh": -0.0700035,
      "epsLow": -0.071863400000000008,
      "numberAnalysts": 11,
      "period": "2016-12-31",
      "year": 2016,
      "quarter": null
    },
    {
      "epsAvg": -0.188547,
      "epsHigh": -0.1855035,
      "epsLow": -0.1862,
      "numberAnalysts": 13,
      "period": "2015-12-31",
      "year": 2015,
      "quarter": null
    },
    {
      "epsAvg": -0.20739660000000001,
      "epsHigh": -0.20650350000000003,
      "epsLow": -0.20253659999999998,
      "numberAnalysts": 11,
      "period": "2014-12-31",
      "year": 2014,
      "quarter": null
    }
  ],
  "symbol": "VRNS",
  "freq": "annual"
}

분기별 추정치

분기별

분기별 매출 조회 실패: Response status code does not indicate success: 429 (Too Many Requests).

분기별 EPS 조회 실패: Response status code does not indicate success: 429 (Too Many Requests).

실적 발표 캘린더

실적 발표

행 수

23

다음 발표일

2026-10-26

최근 발표일

2026-07-28

최근 매출 추정 / 실제

180,310,357 / 180,023,000

최근 EPS 추정 / 실제

0.0088 / 0.04

매출 추정치 대비 실제치

매출 서프라이즈

EPS 추정치 대비 실제치

EPS 서프라이즈

날짜	연도	분기	발표 시간	매출 추정치	매출 실제치	매출 서프라이즈	EPS 추정치	EPS 실제치	EPS 서프라이즈
2027-04-26	2,027	1	-	210,892,303	-	-	0.0748	-	-
2027-02-01	2,026	4	amc (장 마감 후)	201,699,298	-	-	0.0287	-	-
2026-10-26	2,026	3	amc (장 마감 후)	190,506,695	-	-	0.0258	-	-
2026-07-28	2,026	2	amc (장 마감 후)	180,310,357	180,023,000	-287,357	0.0088	0.04	0.0312
2026-04-28	2,026	1	amc (장 마감 후)	168,814,947	173,126,000	4,311,053	-0.0544	0.06	0.1144
2026-02-03	2,025	4	amc (장 마감 후)	171,898,376	173,369,000	1,470,624	0.0331	0.08	0.0469
2025-10-28	2,025	3	amc (장 마감 후)	169,472,092	161,577,000	-7,895,092	0.0595	0.06	0.0005
2025-07-29	2,025	2	amc (장 마감 후)	150,959,836	152,163,000	1,203,164	0.0088	0.03	0.0212
2025-05-06	2,025	1	amc (장 마감 후)	135,724,474	136,423,000	698,526	-0.0479	0.01	0.0579
2025-02-04	2,024	4	amc (장 마감 후)	168,873,015	158,514,000	-10,359,015	0.1409	0.18	0.0391
2024-10-29	2,024	3	amc (장 마감 후)	144,476,594	148,068,000	3,591,406	0.0751	0.1	0.0249
2024-07-29	2,024	2	amc (장 마감 후)	127,339,237	130,346,000	3,006,763	-0.0208	0.05	0.0708
2024-05-06	2,024	1	amc (장 마감 후)	115,894,083	114,022,000	-1,872,083	-0.0903	-0.03	0.0603
2024-02-05	2,023	4	amc (장 마감 후)	154,870,873	154,099,000	-771,873	0.2334	0.27	0.0366
2023-10-30	2,023	3	amc (장 마감 후)	127,852,807	122,308,000	-5,544,807	0.0249	0.08	0.0551
2023-07-31	2,023	2	amc (장 마감 후)	121,511,631	115,418,000	-6,093,631	0.0201	0.01	-0.0101
2023-05-01	2,023	1	amc (장 마감 후)	109,045,078	107,335,000	-1,710,078	-0.0475	0	0.0475
2023-02-06	2,022	4	amc (장 마감 후)	143,507,543	142,617,000	-890,543	0.1746	0.21	0.0354
2022-10-31	2,022	3	amc (장 마감 후)	126,838,621	123,308,000	-3,530,621	0.0593	0.05	-0.0093
2022-08-01	2,022	2	amc (장 마감 후)	113,490,942	111,448,000	-2,042,942	-0.0103	0	0.0103
2022-05-02	2,022	1	amc (장 마감 후)	97,836,839	96,261,000	-1,575,839	-0.103	-0.09	0.013
2022-02-07	2,021	4	amc (장 마감 후)	124,419,273	126,578,000	2,158,727	0.1309	0.16	0.0291
2021-11-01	2,021	3	amc (장 마감 후)	99,356,914	100,353,000	996,086	0.019	0.05	0.031

실적 발표 캘린더 JSON

{
  "earningsCalendar": [
    {
      "symbol": "VRNS",
      "date": "2027-04-26",
      "hour": "",
      "quarter": 1,
      "year": 2027,
      "epsEstimate": 0.0748,
      "epsActual": null,
      "revenueEstimate": 210892303,
      "revenueActual": null
    },
    {
      "symbol": "VRNS",
      "date": "2027-02-01",
      "hour": "amc",
      "quarter": 4,
      "year": 2026,
      "epsEstimate": 0.0287,
      "epsActual": null,
      "revenueEstimate": 201699298,
      "revenueActual": null
    },
    {
      "symbol": "VRNS",
      "date": "2026-10-26",
      "hour": "amc",
      "quarter": 3,
      "year": 2026,
      "epsEstimate": 0.0258,
      "epsActual": null,
      "revenueEstimate": 190506695,
      "revenueActual": null
    },
    {
      "symbol": "VRNS",
      "date": "2026-07-28",
      "hour": "amc",
      "quarter": 2,
      "year": 2026,
      "epsEstimate": 0.0088,
      "epsActual": 0.04,
      "revenueEstimate": 180310357,
      "revenueActual": 180023000
    },
    {
      "symbol": "VRNS",
      "date": "2026-04-28",
      "hour": "amc",
      "quarter": 1,
      "year": 2026,
      "epsEstimate": -0.0544,
      "epsActual": 0.06,
      "revenueEstimate": 168814947,
      "revenueActual": 173126000
    },
    {
      "symbol": "VRNS",
      "date": "2026-02-03",
      "hour": "amc",
      "quarter": 4,
      "year": 2025,
      "epsEstimate": 0.0331,
      "epsActual": 0.08,
      "revenueEstimate": 171898376,
      "revenueActual": 173369000
    },
    {
      "symbol": "VRNS",
      "date": "2025-10-28",
      "hour": "amc",
      "quarter": 3,
      "year": 2025,
      "epsEstimate": 0.0595,
      "epsActual": 0.06,
      "revenueEstimate": 169472092,
      "revenueActual": 161577000
    },
    {
      "symbol": "VRNS",
      "date": "2025-07-29",
      "hour": "amc",
      "quarter": 2,
      "year": 2025,
      "epsEstimate": 0.0088,
      "epsActual": 0.03,
      "revenueEstimate": 150959836,
      "revenueActual": 152163000
    },
    {
      "symbol": "VRNS",
      "date": "2025-05-06",
      "hour": "amc",
      "quarter": 1,
      "year": 2025,
      "epsEstimate": -0.0479,
      "epsActual": 0.01,
      "revenueEstimate": 135724474,
      "revenueActual": 136423000
    },
    {
      "symbol": "VRNS",
      "date": "2025-02-04",
      "hour": "amc",
      "quarter": 4,
      "year": 2024,
      "epsEstimate": 0.1409,
      "epsActual": 0.18,
      "revenueEstimate": 168873015,
      "revenueActual": 158514000
    },
    {
      "symbol": "VRNS",
      "date": "2024-10-29",
      "hour": "amc",
      "quarter": 3,
      "year": 2024,
      "epsEstimate": 0.0751,
      "epsActual": 0.1,
      "revenueEstimate": 144476594,
      "revenueActual": 148068000
    },
    {
      "symbol": "VRNS",
      "date": "2024-07-29",
      "hour": "amc",
      "quarter": 2,
      "year": 2024,
      "epsEstimate": -0.0208,
      "epsActual": 0.05,
      "revenueEstimate": 127339237,
      "revenueActual": 130346000
    },
    {
      "symbol": "VRNS",
      "date": "2024-05-06",
      "hour": "amc",
      "quarter": 1,
      "year": 2024,
      "epsEstimate": -0.0903,
      "epsActual": -0.03,
      "revenueEstimate": 115894083,
      "revenueActual": 114022000
    },
    {
      "symbol": "VRNS",
      "date": "2024-02-05",
      "hour": "amc",
      "quarter": 4,
      "year": 2023,
      "epsEstimate": 0.2334,
      "epsActual": 0.27,
      "revenueEstimate": 154870873,
      "revenueActual": 154099000
    },
    {
      "symbol": "VRNS",
      "date": "2023-10-30",
      "hour": "amc",
      "quarter": 3,
      "year": 2023,
      "epsEstimate": 0.0249,
      "epsActual": 0.08,
      "revenueEstimate": 127852807,
      "revenueActual": 122308000
    },
    {
      "symbol": "VRNS",
      "date": "2023-07-31",
      "hour": "amc",
      "quarter": 2,
      "year": 2023,
      "epsEstimate": 0.0201,
      "epsActual": 0.01,
      "revenueEstimate": 121511631,
      "revenueActual": 115418000
    },
    {
      "symbol": "VRNS",
      "date": "2023-05-01",
      "hour": "amc",
      "quarter": 1,
      "year": 2023,
      "epsEstimate": -0.0475,
      "epsActual": 0,
      "revenueEstimate": 109045078,
      "revenueActual": 107335000
    },
    {
      "symbol": "VRNS",
      "date": "2023-02-06",
      "hour": "amc",
      "quarter": 4,
      "year": 2022,
      "epsEstimate": 0.1746,
      "epsActual": 0.21,
      "revenueEstimate": 143507543,
      "revenueActual": 142617000
    },
    {
      "symbol": "VRNS",
      "date": "2022-10-31",
      "hour": "amc",
      "quarter": 3,
      "year": 2022,
      "epsEstimate": 0.0593,
      "epsActual": 0.05,
      "revenueEstimate": 126838621,
      "revenueActual": 123308000
    },
    {
      "symbol": "VRNS",
      "date": "2022-08-01",
      "hour": "amc",
      "quarter": 2,
      "year": 2022,
      "epsEstimate": -0.0103,
      "epsActual": 0,
      "revenueEstimate": 113490942,
      "revenueActual": 111448000
    },
    {
      "symbol": "VRNS",
      "date": "2022-05-02",
      "hour": "amc",
      "quarter": 1,
      "year": 2022,
      "epsEstimate": -0.103,
      "epsActual": -0.09,
      "revenueEstimate": 97836839,
      "revenueActual": 96261000
    },
    {
      "symbol": "VRNS",
      "date": "2022-02-07",
      "hour": "amc",
      "quarter": 4,
      "year": 2021,
      "epsEstimate": 0.1309,
      "epsActual": 0.16,
      "revenueEstimate": 124419273,
      "revenueActual": 126578000
    },
    {
      "symbol": "VRNS",
      "date": "2021-11-01",
      "hour": "amc",
      "quarter": 3,
      "year": 2021,
      "epsEstimate": 0.019,
      "epsActual": 0.05,
      "revenueEstimate": 99356914,
      "revenueActual": 100353000
    }
  ]
}